[ Simulation ]
The numbers, in your scenario.
Area, house model and sale scenario, side by side.
[ Calculator ]
Simulate your scenario.
Choose the area, the house model, the sale scenario, and how you prefer to fund. The numbers below reflect Kings' official commercial presentation.
Area
House model
Sale scenario
Funding structure
Punta Gorda · Crown 2 · 2,082 sq ft · Intermediate
Estimated investor return
$50,900
≈ R$ 279.950ROI 61.3% on equity
Investor equity (2 installments)
$83,000
Projected sale value
$570,000
Bank financing (80%)
$332,000
Estimated interest on financing
$24,300
REMAX commission (4%)
$22,800
Impact Fee
$12,000
Construction
6 months
Estimated time to sell
60 to 90 days
Scenarios projected in U.S. dollars. Conversion to BRL at a reference rate of R$ 5.50. Figures may vary based on market conditions.
[ 05 · Next step ]
Ready to see the numbers for your area?
We present the full scenarios by project, financing model, and equity profile. 30-minute conversation with the Kings team.